CalcOpenly

Amortization schedule calculator

Amortization calculator: payment, dated schedule and yearly totals for monthly, biweekly or weekly payments, with principal and interest in each.

Updated Checked against 6 worked examples

$
%
= 2026-10-27
More options
Most US loans charge the annual rate ÷ payments per year. A Canadian mortgage must state its rate calculated yearly or half-yearly, not in advance (Interest Act, section 6).
$
Try
Payment
$per month
Payment: $1,580.17 per month
Shown to 2 decimal places, half-even
Number of payments
360
Total interest
$318,861.22
Total of all payments
$568,861.22
Last payment
Wednesday, 27 September 2056
Rate per payment period
0.541667%
Effective annual rate
6.6972%

360 payments of $1,580.17 per month repay $250,000.00 by September 2056 with $318,861.22 of interest, 56.1% of everything paid. The first payment is $1,354.17 interest and $226.00 principal; principal first exceeds interest in payment 233.

Principal and interest in each payment

$0$500$1,000$1,500203020352040204520502055Payment datePayment 233
InterestPrincipal

Principal and interest paid each calendar year

$0$5,000$10K$15K$20K20262029203220352038204120442047205020532056
PrincipalInterest

Balance owed

$0$100K$200K203020402050Date
Amortization schedule (360 rows)
No.DatePaymentPrincipalInterestInterest to dateBalance
1Tuesday, 27 October 2026$1,580.17$226.00$1,354.17$1,354.17$249,774.00
2Friday, 27 November 2026$1,580.17$227.23$1,352.94$2,707.11$249,546.77
3Sunday, 27 December 2026$1,580.17$228.46$1,351.71$4,058.82$249,318.31
4Wednesday, 27 January 2027$1,580.17$229.70$1,350.47$5,409.29$249,088.61
5Saturday, 27 February 2027$1,580.17$230.94$1,349.23$6,758.52$248,857.67
6Saturday, 27 March 2027$1,580.17$232.19$1,347.98$8,106.50$248,625.48
7Tuesday, 27 April 2027$1,580.17$233.45$1,346.72$9,453.23$248,392.04
8Thursday, 27 May 2027$1,580.17$234.71$1,345.46$10,798.68$248,157.32
9Sunday, 27 June 2027$1,580.17$235.98$1,344.19$12,142.87$247,921.34
10Tuesday, 27 July 2027$1,580.17$237.26$1,342.91$13,485.78$247,684.07
11Friday, 27 August 2027$1,580.17$238.55$1,341.62$14,827.40$247,445.53
12Monday, 27 September 2027$1,580.17$239.84$1,340.33$16,167.73$247,205.69
13Wednesday, 27 October 2027$1,580.17$241.14$1,339.03$17,506.76$246,964.55
How it's calculated S
  1. Rate per payment period

    i=6.5%12=0.541667%i = \frac{6.5\%}{12} = 0.541667\%
  2. Payment

    A=L i (1+i)360(1+i)360−1=1,580.17A = \frac{L\,i\,(1+i)^{360}}{(1+i)^{360}-1} = 1{,}580.17

    n = 360 months × 12 ÷ 12 = 360 payments. Shown rounded to cents; the schedule uses the unrounded payment and the last payment clears any sub-cent residual.

  3. Total interest

    interest=568,861.22−250,000=318,861.22\text{interest} = 568{,}861.22 - 250{,}000 = 318{,}861.22

    All payments minus the loan: 360 payments, the last on 2056-09-27.

  4. Effective annual rate

    (1+i)12−1=6.6972%(1 + i)^{12} - 1 = 6.6972\%

About the amortization schedule calculator

An amortization schedule splits every loan payment into interest and principal. Each period's interest is the balance times the rate per period, and the rest of the fixed payment reduces the balance, so the interest share falls with every payment. The payment is L × i × (1 + i)^n ÷ ((1 + i)^n − 1), where L is the loan, i the rate per period and n the number of payments.

With the defaults, 250,000 at 6.5% for 30 years, the payment is 1,580.17 a month and interest totals 318,861.22. The first payment is 1,354.17 of interest and only 226.00 of principal; principal overtakes interest at payment 233. Paying half the monthly amount every two weeks (accelerated biweekly) ends the loan after 628 payments, about 24.2 years, and saves 73,434.82 of interest.

The rate is fixed and every payment is the same, apart from a last payment that clears the remaining cents. Biweekly and weekly rates are the annual rate ÷ 26 or ÷ 52 unless you choose another compounding under More options.

Worked examples

200,000 at 6% for 15 years

Loan amount
200,000
Interest rate (per year)
6%
Loan term
15
Term in
Years
Payment frequency
Monthly
First payment date
2026-01-01
Table shows
Every payment
Interest compounds
With each payment
Extra with every payment
0
Payment
1,687.71 per month
Number of payments
180
Total interest
103,788.46
Total of all payments
303,788.46
Last payment
2040-12-01

Checked against: Calculator.net amortization calculator, published default output: 1,687.71 a month, 103,788.46 total interest

10,000 at 8% over 10 months

Loan amount
10,000
Interest rate (per year)
8%
Loan term
10
Term in
Months
Payment frequency
Monthly
First payment date
in 1 month
Table shows
Every payment
Interest compounds
With each payment
Extra with every payment
0
Payment
1,037.03 per month
Number of payments
10

Checked against: Microsoft PMT function documentation: =PMT(8%/12, 10, 10000) returns ($1,037.03)

Biweekly payments sized to a 15-year term

Loan amount
200,000
Interest rate (per year)
6%
Loan term
15
Term in
Years
Payment frequency
Biweekly
First payment date
2026-01-01
Table shows
Every payment
Interest compounds
With each payment
Extra with every payment
0
Payment
778.30 every 2 weeks
Number of payments
390
Total interest
103,536.93
Interest saved compared with monthly payments
251.53
Last payment
2040-11-29

Checked against: Python decimal: annuity at 6%/26 over 390 periods; last payment 389 × 14 days after 2026-01-01

Canadian mortgage: 5% compounded half-yearly

Loan amount
300,000
Interest rate (per year)
5%
Loan term
25
Term in
Years
Payment frequency
Monthly
First payment date
in 1 month
Table shows
Every payment
Interest compounds
Twice a year (Canada)
Extra with every payment
0
Payment
1,744.81 per month
Effective annual rate
5.0625%
Total interest
223,444.49
Rate per payment period
0.412392%

Checked against: Python decimal: monthly rate (1.025)^(1/6) − 1, annuity over 300 months; effective rate 1.025² − 1

Questions

How do you calculate an amortization schedule?

Work out the fixed payment, then repeat three steps for every period: interest = balance × periodic rate, principal = payment − interest, new balance = balance − principal. For 250,000 at 6.5% over 30 years the payment is 1,580.17; month 1 interest is 250,000 × 6.5% ÷ 12 = 1,354.17, principal is 226.00 and the balance falls to 249,774.00. Excel's PMT, IPMT and PPMT functions give the same figures.

Why does most of an early mortgage payment go to interest?

Interest is charged on the balance still owed, and the balance is largest at the start. On 250,000 at 6.5% over 30 years, 1,354.17 of the first 1,580.17 payment is interest. The principal part grows each month and first exceeds the interest part at payment 233, in year 20. Extra payments move that point earlier because they cut the balance directly.

Do biweekly payments save interest?

Only the accelerated kind saves much. A biweekly payment sized to finish on the original 30-year term, 728.97 on 250,000 at 6.5%, saves 268.06 against monthly payments. Paying half the monthly payment, 790.09, every two weeks makes 26 half-payments, the same as 13 monthly payments a year; that ends the loan after about 24.2 years and saves 73,434.82.

How much interest does a 15-year loan save over a 30-year loan?

Borrowing 250,000 at 6.5%, a 30-year loan costs 1,580.17 a month and 318,861.22 of interest; over 15 years the payment rises to 2,177.77 and interest falls to 141,998.31, a saving of 176,862.91 at the same rate. Fifteen-year rates are lower in practice: Freddie Mac's survey of September 24, 2026, averaged 6.42% for 15-year and 7.03% for 30-year fixed loans.

How are Canadian mortgage payments calculated?

Canada's Interest Act (section 6) requires a mortgage to state its rate calculated yearly or half-yearly, not in advance, so the monthly rate is the equivalent of the half-yearly rate: (1 + 5% ÷ 2)^(1/6) − 1 = 0.41239% for a 5% mortgage. On 300,000 over 25 years that gives 1,744.81 a month, against 1,753.77 if the 5% compounded monthly. Choose "Twice a year (Canada)" under More options.

How accurate is the amortization schedule calculator?

Accuracy depends on your inputs and the method's assumptions. Decimal arithmetic uses 50 significant digits, but estimates, numerical methods and source data can be less precise; the displayed rounding does not remove those limits. It is checked against 6 worked examples whose answers come from independent sources; for example, “200,000 at 6% for 15 years” is checked against Calculator.net amortization calculator, published default output: 1,687.71 a month, 103,788.46 total interest.

Where does the method come from?

Microsoft Excel PMT function (payment for a loan); Interest Act (Canada), R.S.C. 1985, c. I-15, section 6 — mortgage interest compounded half-yearly or yearly; Freddie Mac Primary Mortgage Market Survey (weekly 30-year and 15-year fixed rates); Consumer Financial Protection Bureau — How does paying down a mortgage work?.

About this calculator

A=L i (1+i)n(1+i)n−1,i={j/pcompounding with each payment(1+j/m)m/p−1compounding m times a yearA = \frac{L\,i\,(1+i)^n}{(1+i)^n - 1},\qquad i = \begin{cases} j/p & \text{compounding with each payment} \\ (1 + j/m)^{m/p} - 1 & \text{compounding } m \text{ times a year} \end{cases}

Sources

  1. Microsoft Excel PMT function (payment for a loan)
  2. Interest Act (Canada), R.S.C. 1985, c. I-15, section 6 — mortgage interest compounded half-yearly or yearly
  3. Freddie Mac Primary Mortgage Market Survey (weekly 30-year and 15-year fixed rates)
  4. Consumer Financial Protection Bureau — How does paying down a mortgage work?

For planning only. Lenders, tax authorities and markets apply their own rounding, fees and rules; confirm figures with them before you commit.

Checked against references

6 worked examples with independently sourced answers ship with this calculator. They run in the test suite; you can run them here too.

Related calculators

Allow optional Google Analytics to measure page visits? Calculators work either way. Privacy and choices

Optional analytics: off.